源森竹柳1000亩速生竹柳合作项目招商
2017-08-07 13:17 点击:42
<p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:Tahoma;">1000</span><span style="font-size:14pt;font-family:宋体;">亩竹柳种植项目效益测算</span><span style="font-family:Tahoma;"><br /> </span><span style="font-size:14pt;font-family:宋体;">竹柳特性：（<span>1</span>）速生性</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:宋体;">竹柳作为一个新的柳树新品种，从小苗生长一个月以后，明显看出不断加速的快速生长；与一般速生柳和普通柳树相比，竹柳生长更快，生物量大，出材产量高。在立地条件适宜，水、肥等管理条件好的情况时，<span>1</span>年生树生长高达<span>2</span>－<span>4</span>米，地径<span>2-3</span>公分以上。<span>2</span>年生长庙达<span>5-8</span>米，地径<span>4-6</span>公分，人工营造周期短，不蹲苗，<span>5</span>－<span>6</span>年即可进行超短期轮伐或齐伐，<span>5-6</span>年采伐时单株高度可达<span>15</span>米左右，胸径<span>20</span>公分左右，材积<span>0.3</span>立方米左右。</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:宋体;">（<span>2</span>）丰产性</span><span style="font-family:宋体;">：</span><span style="font-size:14pt;font-family:宋体;">竹柳丰产的特性主要体现在一定时间内群体的生产力上，在单位面积上获得较高的木材产量。栽种时每亩栽培苗株数多，土地利用率高，种植竹柳的经济效益至少是栽培其它速生品种的<span>5</span>倍以上，如速生杨大径材标准种植模式为<span>36</span>株<span>/</span>亩，竹柳大径标准种植模式<span>300</span>株<span>/</span>亩，速生杨中径材标准种植模式为<span>48</span>株<span>/</span>亩，竹柳中径材标准种植模式为<span>400</span>株<span>/</span>亩；超短期轮伐种植，每亩可种<span>2000</span>株；因此竹柳不仅能够速生还能够丰产。</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:宋体;">（<span>3</span>）优质性</span><span style="font-family:宋体;">：</span><span style="font-size:14pt;font-family:宋体;">虽然竹柳速生林的培育目标不同，竹柳木材品质好，竹柳木材抗压、抗弯、抗拉、抗剪等能力比野生的桦木和杨树更好，是制造胶合板、纸张和优质框架的上等材料，且木质细密均匀，不空心、不黑心，从边到心色度洁白，未漂白前，自然白度达<span>50</span>－<span>60%</span>，且木材得浆率高（<span>90</span>－<span>95%</span>），纤维柔软，高织力强，因而所产的木浆质量高，且原料耗损低，用碱量低（仅为<span>4%</span>），加工温度低，压力低，既降低了生产成本，也大大降低了污染负荷。</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:宋体;">3</span><span style="font-size:14pt;font-family:宋体;">．竹柳适生性强，</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:宋体;">实地种植情况表明，（<span>1</span>）竹柳耐寒耐热，</span><span style="font-size:14pt;font-family:宋体;">从我国盐碱地分布区域来看，大多数盐碱地分布其极端气温均在零下<span>35</span>度至<span>40</span>度之间，属于竹柳合适生长的气候条件。</span><span style="font-size:14pt;font-family:宋体;">（<span>2</span>）竹柳喜涝耐旱<span>,</span>竹柳在水分供应充足的情况下生长速度明显提高，且在长期浅水浸泡或深水淹<span>2</span>个月的情况下依然可以存活。</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;"> </span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;"><span style="font-size:14pt;font-family:仿宋_GB2312;">表<span>1-1</span>前期考察调研、公司开办费用</span></span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">考察调研费<span><span> </span><span> </span><span> </span><span> </span><span> </span>15</span>万元</span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">顾问、技术资料费<span><span> </span><span> </span>5</span>万元</span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">项目洽谈费用<span><span> </span><span> </span>5</span>万元</span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">公司开办费用<span><span> </span>10</span>万元</span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">办公楼、仓库等<span><span> </span>100</span>万元</span></p><p style="text-align:left;" align="left"><span style="font-size:12pt;font-family:仿宋_GB2312;">装潢、办公设备等<span><span> </span>100</span>万元</span></p><p style="text-align:left;" align="left"> </p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">1</span><span style="font-size:14pt;font-family:仿宋_GB2312;">亩竹柳丰产速生林项目年度投资明细表（单位：元）</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;"> </span><span style="font-size:14pt;font-family:仿宋_GB2312;"><span style="font-size:14pt;font-family:仿宋_GB2312;">土地租金第一至第五年<span>5*60</span>元<span>/</span>年<span>/</span>亩产<span><span> </span>300</span>元</span></span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">整地<span><span> </span>80</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">种苗<span><span> </span>2000</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">定植<span><span> </span>50</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">管护<span>35</span>元<span>/</span>年<span>*5</span>年<span><span> </span>175</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">肥料<span>5</span>年<span><span> </span>915</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">灌溉<span>5</span>年<span>*25</span>元<span>/</span>年<span><span> </span>125</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">除草头二年<span>10*2<span> </span><span> </span><span> </span>20</span>元<span> </span></span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">防病虫<span>20</span>元<span>/</span>年<span>*5</span>元<span><span> </span>100</span>元</span></p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">合计<span><span> </span>3765</span>元</span></p><p style="text-align:left;" align="left"> </p><p style="text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">表<span>1-3</span></span><span style="font-size:14pt;font-family:Tahoma;"> </span><span style="font-size:14pt;font-family:Tahoma;"> </span><span style="font-size:14pt;font-family:仿宋_GB2312;">1</span><span style="font-size:14pt;font-family:仿宋_GB2312;">亩竹柳丰产速生林项目收益</span></p><p style="text-align:left;" align="left"><br /></p><table class="ke-zeroborder" style="border-collapse:collapse;"cellspacing="0" cellpadding="0" border="0"><tbody><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:left;" align="left"><br /></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">项目内容</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">参数</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">单位</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">参考取值（备注）</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">1</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">种植数</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">6000</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">株</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">300-10000</span><span style="font-size:12pt;font-family:仿宋_GB2312;">株</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">2</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">成活率</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">90%</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:left;" align="left"><br /></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">90%-99%</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">3</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">一年后销苗</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">3780</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">株</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">6000*90%*70%</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">5</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">市场参考价</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">3</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">元<span>/</span>株</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">2-5</span><span style="font-size:12pt;font-family:仿宋_GB2312;">元<span>/</span>株</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">6</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">直接收入</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:left;" align="left"><b><span style="font-size:12pt;font-family:仿宋_GB2312;">1.134</span></b></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">万元</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">（<span>4</span>）×（<span>5</span>）</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">7</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">二年后销工程苗</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">1320</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">株</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:left;" align="left"><br /></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">8</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">市场参考价</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">20</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:left;" align="left"><br /></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">15-35</span><span style="font-size:12pt;font-family:仿宋_GB2312;">元<span>/</span>株</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">9</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">直接收入</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="72"><p style="text-align:center;" align="center"><b><span style="font-size:12pt;font-family:仿宋_GB2312;">2.64</span></b></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">万元</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"valign="top" width="249"><p style="text-align:left;" align="left"><br /></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">10</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">剩余株数</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">300</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">株</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">5400-4000-1100=300</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">11</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">每株材积</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">0.25</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">立方米</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">0.2-0.5</span><span style="font-size:12pt;font-family:仿宋_GB2312;">立方</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">12</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">总材积</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">67.5</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">立方</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">（<span>10</span>）×（<span>11</span>）</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">13</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">市场参考价</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">600</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">元<span>/</span>立方</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">600-900</span><span style="font-size:12pt;font-family:仿宋_GB2312;">元<span>/</span>立方</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">14</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">直接收入</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><b><span style="font-size:12pt;font-family:仿宋_GB2312;">4.05</span></b></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">万元</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">（<span>12</span>）×（<span>13</span>）</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">15</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">营业外收入</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><b><span style="font-size:12pt;font-family:仿宋_GB2312;">1050</span></b></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">元</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">碳排收益（受政治影响极不稳定）</span></p></td></tr><tr><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="31"><p style="text-align:left;" align="left"><br /></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="132"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">总收入</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="72"><p style="text-align:center;" align="center"><b><span style="font-size:12pt;color:red;font-family:仿宋_GB2312;">7.93</span></b></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="84"><p style="text-align:center;" align="center"><span style="font-size:12pt;font-family:仿宋_GB2312;">万元</span></p></td><td style="border-right:windowtext 1pt solid;border-top:windowtext 1pt solid;border-left:windowtext 1pt solid;border-bottom:windowtext 1pt solid;"width="249"><p style="text-align:left;" align="left"><br /></p></td></tr></tbody></table><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">碳排收益：按每立方有关资料表明人工林每生长<span>1</span>立方米约吸收<span>1.83</span>吨二氧化碳，释放<span>1.62</span>吨氧气，每立方米木材折合含碳量约<span>0.25</span>吨。竹柳由于其树冠窄小，种植密度比现在一般的速生树种要大得多，以收获大径材的模式计算，每亩地可种植<span>300</span>株，<span>3</span> 年左右就可枝繁叶茂，<span>5-6</span>年采伐时单株高度可达<span>20</span> 米以上，胸径达<span>20</span>公分以上，材积<span>0.3</span>立方米左右，一亩地可产近 <span>90</span>立方米，保守计算，含碳量<span>85</span>×<span>0.25=21.25</span>吨。按照芝加哥气候交易所的碳价格是<span>10</span> 美元<span>/</span>吨，每亩竹柳碳汇收益有<span>212.5</span>美元，约合人民币<span>1400</span>元<span>(</span>按<span>1</span>：<span>6.58</span>汇率计<span>)</span>。</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">至于在林间进行套种、养殖家畜等的收益先不予计算。</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">由以上预算表可得出，营造<span>1</span>亩竹柳丰产速生林<span>5</span>年产生直接收入<span>7.93</span>万元，则，</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">每亩每年收入<span>7.93/5=1.58</span>万元；</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">每亩每年投入资金（<span>3765+285</span>）<span>/5=810</span>元；</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">每亩每年净收入<span>15800-810=14990</span>元</span></p><p style="text-indent:28pt;text-align:left;" align="left"><span style="font-size:14pt;font-family:仿宋_GB2312;">1000</span><span style="font-size:14pt;font-family:仿宋_GB2312;">亩每年净收入<span>14990*1000=1499</span>万元。</span></p><p style="text-indent:28pt;"><br /></p>
联系方式
